{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Investk. - Ing. Christian Effen","TEMPLATE Invest & Sachkosten"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":57,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Investk. - Ing. Christian Effen","index":0,"n_rows":53,"n_cols":21,"rows_kept":53,"cut":false,"hidden":false,"merged":[[52,5,52,6],[4,4,4,5],[52,2,52,3],[26,16,26,20],[17,2,17,3],[17,4,17,5],[19,2,19,3],[20,2,20,3],[22,2,22,5],[51,2,51,3],[51,5,51,6],[26,2,26,15],[12,2,12,3],[12,4,12,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[0,2,0,15],[1,14,1,15],[2,14,2,15],[8,2,8,3],[8,4,8,5],[10,2,10,3],[10,4,10,5],[6,2,6,3],[6,4,6,5],[4,2,4,3]]}
[":","Investkosten","Belegaufstellung für Investitions-, Sach- und Personalkosten - Europäischer Meeres- und Fischereifonds 2014 - 2020"]
[":","Sachkosten","Zahlungsantrag - Belegaufstellung für Sachkosten"]
[":","Invest- & Sachkosten","Zahlungsantrag - Belegaufstellung für Investitions- und Sachkosten"]
["UBVbv"]
["UBVbv",null,"FörderungswerberIn:",null,"Gerlinde und Johann Willberger"]
["UBVbv"]
["UBVbv",null,"Betriebs-/Klientennummer:",null,"2858401"]
["UBVbv"]
["UBVbv",null,"Antragsnummer:",null,"20408-4/23/2-2016"]
["UBVbv"]
["UBVbv",null,"Fördergegenstand Code:",null,"II 2, 7. Diversifizierung der Einkünfte von Aquakulturunternehmen…"]
["UBVbv"]
["UBVbv",null,"Einreichdatum bei der Zwischengeschalteten Stelle (VO 1303/Art.132):",null,"24.11.2014"]
["UBVbv"]
["UBVbv",null,"SachbearbeiterIn:",null,"Ing. Christian Effenberger"]
[null,null,null,null,"Ing. Christian Effenberger"]
["UBVbv"]
["UBVbv",null,"Vorsteuerabzugsberechtigung: ",null,"Ja",null,"Ja","Nein"]
["UBVbv"]
["UBVbv",null,"Genehmigter Zeitraum für  ",null,"Beginn","Ende"]
["UBVbv",null,"Kostenanerkennung: ",null,"2014-11-24","2017-11-24"]
["UBVbv"]
["UBVbv",null,"Buttons zur internen Verwendung der Bewilligenden Stelle"]
["UBVbv"]
["UBVbv"]
["-","-","UBVbv","UBVbv","UBVbv","UBVbv","UBV","UBVbv","UBV","UBVbv",null,"UBVbv","UBV","UBV","UBV","UBVbv","BV","BV","BV","BVbv","BVbv"]
["UBVbv",null,"Belege",null,null,null,null,null,null,null,null,null,null,null,null,null,"von der Bewilligenden Stelle im Rahmen der VWK auszufüllen"]
["UBVbv",null,"lfd. Nr.","Belegdatum","Belegnr. / \nRechnungsnummer","Firma bzw. Name","Bezeichnung (Ware, Leistung)","Zuordnung zu Teilprojekt \n(falls erforderlich)","Datum Saldierung\n(Zahlungs-\ndatum)","Belegbetrag \nbrutto","MwSt.\nSatz","Belegbetrag\nnetto","davon nicht anrechenbare Kosten","anrechenbare Kosten","Abzüge \nin %","eingereichte  \nKosten","nicht anrechenbare zu vermindernde Kosten durch VWK","anrechenbare Kosten nach VWK","nicht anrechenbare zu vermindernde Kosten durch VOK","anrechenbare Kosten nach VOK","Anmerkung zur VWK"]
["-","Head",0,null,"-- Do not Erase --","-- Do not Erase --","-- Do not Erase --",null,null,null,0.2,{"$f":"IF(OR(ISBLANK(J29),ISBLANK(K29)),0,J29 / (1+K29))","v":0},null,{"$f":"IF($E$18=\"Nein\",J29,L29)-M29","v":0},null,{"$f":"N29*(1-O29)","v":0},null,{"$f":"P29-Q29","v":0},null,{"$f":"P29-Q29-S29","v":0}]
["UBVbv","Receipt",{"$f":"C29+1","v":1},"2016-01-29","1603","Tischlerei Meschik Ernst","Einbauküche inkl. Sitzgelegenheit",null,"2016-02-16",20329.55,0.2,16941.291666666668,0,16941.291666666668,0,16941.291666666668,null,16941.291666666668,null,16941.291666666668]
["UBVbv","Receipt",{"$f":"C30+1","v":2},"2015-11-02","zu 1603","Tischlerei Meschik Ernst","1. Anzahlung",null,"2015-11-05",10000,0.2,8333.3333333333339,0,8333.3333333333339,0,8333.3333333333339,null,8333.3333333333339,null,8333.3333333333339]
["UBVbv","Receipt",3,"2015-11-24","15110049","Beelonia GmbH","Räucherschrank",null,"2015-11-27",1200,0.2,1000,0,1000,0,1000,null,1000,null,1000]
["UBVbv","Receipt",4,"2015-02-25","350360","mayway","Vakuumverpackungsmaschine",null,"2015-02-25",2156.64,0.2,1797.2,18.2,1779,0,1779,null,1779,null,1779]
["UBVbv","Receipt",5,"2015-11-30","352829","mayway","Kühlvitrine",null,"2015-11-30",1044.5999999999999,0.2,870.5,0,870.5,0,870.5,null,870.5,null,870.5]
["UBVbv","Receipt",6,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C35+1","v":7},null,null,null,null,null,null,null,0.2,{"$f":"IF(OR(ISBLANK(J36),ISBLANK(K36)),0,J36 / (1+K36))","v":0},null,{"$f":"IF($E$18=\"Nein\",J36,L36)-M36","v":0},null,{"$f":"N36*(1-O36)","v":0},null,{"$f":"P36-Q36","v":0},null,{"$f":"P36-Q36-S36","v":0}]
["UBVbv","Receipt",{"$f":"C36+1","v":8},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C37+1","v":9},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C38+1","v":10},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C39+1","v":11},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C40+1","v":12},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C41+1","v":13},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",{"$f":"C42+1","v":14},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["-","Tail",{"$f":"C43+1","v":15},null,"-- Do not Erase --","-- Do not Erase --","-- Do not Erase --",null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv","Receipt",16,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["-","Tail",17,null,"-- Do not Erase --","-- Do not Erase --","-- Do not Erase --",null,null,null,0.2,0,null,0,null,0,null,0,null,0]
["UBVbv",null,null,null,null,null,null,null,"Gesamtsumme:",{"$f":"SUM(J29:J46)","v":34730.79},null,{"$f":"SUM(L29:L46)","v":28942.325000000001},null,{"$f":"SUM(N29:N46)","v":28924.125},null,{"$f":"SUM(P29:P46)","v":28924.125},{"$f":"SUM(Q29:Q46)","v":0},{"$f":"SUM(R29:R46)","v":28924.125},{"$f":"SUM(S29:S46)","v":0},{"$f":"SUM(T29:T46)","v":28924.125}]
["U"]
["U"]
["U"]
["U"]
[]
[null,null," Datum",null,null,"Unterschrift oder firmenmäßige Zeichnung"]

{"sheet":"TEMPLATE Invest & Sachkosten","index":1,"n_rows":42,"n_cols":27,"rows_kept":42,"cut":false,"hidden":true,"merged":[[22,16,22,20],[10,4,10,5],[10,2,10,3],[22,22,22,26],[13,4,13,5],[18,2,18,5],[22,2,22,15],[11,4,11,5],[11,2,11,3],[13,2,13,3],[15,2,15,3],[16,2,16,3],[40,3,40,5],[40,7,40,12],[39,3,39,5],[39,7,39,12],[0,2,0,15],[1,14,1,15],[2,14,2,15],[8,2,8,3],[4,2,4,3],[6,2,6,3],[4,4,4,5],[6,4,6,5],[8,4,8,5]]}
[":","Investkosten","Zahlungsantrag - Belegaufstellung für Investitionskosten"]
[":","Sachkosten","Zahlungsantrag - Belegaufstellung für Sachkosten"]
[":","Invest- & Sachkosten","Zahlungsantrag - Belegaufstellung für Investitions- und Sachkosten"]
["UBVbv"]
["UBVbv",null,"Betriebs-/Klientennummer: "]
["UBVbv"]
["UBVbv",null,"Förderungswerber: "]
["UBVbv"]
["UBVbv",null,"Antragsnummer: "]
["UBVbv"]
["UBVbv",null,"Fördergegenstand: "]
[]
["UBVbv"]
["UBVbv",null,"Vorsteuerabzugsberechtigung: ",null,"Ja",null,"Ja","Nein"]
["UBVbv"]
["UBVbv",null,"Genehmigter Zeitraum für  ",null,"Beginn","Ende"]
["UBVbv",null,"Kostenanerkennung: "]
["UBVbv"]
["UBVbv",null,"Buttons zur internen Verwendung der Bewilligenden Stelle"]
["UBVbv"]
["UBVbv"]
["-","-","UBVbv","UBVbv","UBVbv","UBVbv","UBV","UBVbv","UBV","UBVbv",null,"UBVbv","UBV","UBV","UBV","UBVbv","BV","BV","BV","BVbv","BVbv","V","V","V","V","Vv","Vv"]
["UBVbv",null,"Belege",null,null,null,null,null,null,null,null,null,null,null,null,null,"von der Bewilligenden Stelle im Rahmen der VWK auszufüllen",null,null,null,null,"vom TPD auszufüllen","von der Bewilligenden Stelle auszufüllen (im Rahmen einer VOK)"]
["UBVbv",null,"lfd. Nr.","Belegdatum","Belegnr. / \nRechnungsnummer","Firma bzw. Name","Bezeichnung (Ware, Leistung)","Zuordnung zu Teilprojekt \n(falls erforderlich)","Datum Saldierung\n(Zahlungs-\ndatum)","Belegbetrag \nbrutto","MwSt.\nSatz","Belegbetrag\nnetto","davon nicht anrechenbare Kosten","anrechenbare Kosten","Abzüge \nin %","eingereichte  \nKosten","nicht anrechenbare zu vermindernde Kosten durch VWK","verminderte Kosten nach VWK","nicht anrechenbare zu sanktionierende Kosten durch VWK","anrechenbare Kosten nach VWK","Anmerkung zur VWK","Anmerkungen des TPD","nicht anrechenbare zu vermindernde Kosten durch VOK","verminderte Kosten nach VOK","nicht anrechenbare zu sanktionierende Kosten durch VOK","anrechenbare Kosten nach VOK","Anmerkung zur VOK"]
["-","Head",0,null,"-- Do not Erase --","-- Do not Erase --","-- Do not Erase --",null,null,null,0.2,{"$f":"IF(OR(ISBLANK(J25),ISBLANK(K25)),0,J25 / (1+K25))","v":0},null,{"$f":"IF($E$14=\"Nein\",J25,L25)-M25","v":0},null,{"$f":"N25*(1-O25)","v":0},null,{"$f":"P25-Q25","v":0},null,{"$f":"P25-Q25-S25","v":0},null,null,null,{"$f":"T25-W25","v":0},null,{"$f":"T25-W25-Y25","v":0}]
["UBVbv","Receipt",{"$f":"C25+1","v":1},null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv","Receipt",2,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv","Receipt",3,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv","Receipt",4,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv","Receipt",5,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv","Receipt",6,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["-","Tail",7,null,"-- Do not Erase --","-- Do not Erase --","-- Do not Erase --",null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv","Receipt",8,null,null,null,null,null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["-","Tail",9,null,"-- Do not Erase --","-- Do not Erase --","-- Do not Erase --",null,null,null,0.2,0,null,0,null,0,null,0,null,0,null,null,null,0,null,0]
["UBVbv",null,null,null,null,null,null,null,"Gesamtsumme:",{"$f":"SUM(J25:J34)","v":0},null,{"$f":"SUM(L25:L34)","v":0},null,{"$f":"SUM(N25:N34)","v":0},null,{"$f":"SUM(P25:P34)","v":0},{"$f":"SUM(Q25:Q34)","v":0},{"$f":"SUM(R25:R34)","v":0},{"$f":"SUM(S25:S34)","v":0},{"$f":"SUM(T25:T34)","v":0},null,null,{"$f":"SUM(W25:W34)","v":0},{"$f":"SUM(X25:X34)","v":0},{"$f":"SUM(Y25:Y34)","v":0},{"$f":"SUM(Z25:Z34)","v":0}]
["U"]
["U"]
["U"]
["U"]
["U"]
["U",null,null,"Ort, Datum",null,null,null,"Unterschrift oder firmenmäßige Zeichnung"]
["U"]